Terms & Pricing for Tarabrooke Property

This Exclusive Buying Opportunity is NOT AVAILABLE TO THE PUBLIC. Maverick buyers have exclusive access to purchase the 5 remaining "GO-Zone Qualified" standing inventory homes in Tarabrooke as investment properties. The general public can ONLY buy a home in Tarabrooke as a primary residence.

Call For Remaining Inventory Starting at $155,400: (702) 940-6568. ONLY 5 PROPERTIES LEFT!

FLOOR PLAN: 4 bedroom/2 Bath, 1570 Square Feet

+ Download the "Tarabrooke 4-BR Calculator" to adjust the numbers to match your investment plan [Excel File]
(If you have trouble, try right clicking the link above and choosing "Save Target As" or "Save Link As")

Purchase Price: $173,100
30% Down Payment: $51,930
Loan Amount: $121,170
   
Mortgage Payment*
(Assuming 6.25% P&I):		 $746
Estimated Property Taxes*: $179
Estimated Total for Wind
and Hazard Insurance*:		 $131
Property Management*
(Assuming 8% at $1,200/mo rent):		 $96
   
Total Expenses*: $1,152
Total Rent*: $1,200
Monthly Cash Flow Potential*: $48
   
GO ZONE Benefits*:  
   
Purchase Price: $173,100
Estimated Land Value: $25,000
Estimated Value of Structure
(Depreciable Basis):		 $148,100
First Year Bonus Depreciation: $74,050
   
2009 Tax Refund for Qualified
Real Estate Professionals*:		  
35% Tax Bracket: $25,917
33% Tax Bracket: $24,436
28% Tax Bracket: $20,734
   

*ALL NUMBERS ARE APPROXIMATE, NOT GUARANTEED, AND SUBJECT TO CHANGE DAILY. IT IS THE DUTY OF ALL BUYERS TO DO THEIR OWN DUE DILIGENCE BEFORE PURCHASING ANY PROPERTY, INDPENDENTLY VERIFY ALL NUMBERS THAT AFFECT YOUR BUYING DECISION, AND TO CONSULT WITH LEGAL, FINANCIAL AND/OR TAX ADVISORS WHERE APPROPRIATE REGARDING YOUR INDIVIDUAL SITUATION AND APPLICABLE LAW.